Budget for 2006-2007 |
|
Description
|
Amount
|
|
Recognition |
4625.00 |
|
Blue & Gold & Crossover |
800.00 |
|
Communications |
150.00 |
|
Den Money @15.00 each Scout |
1875.00 |
|
Re-chartering |
1500.00 |
|
Christmas Parade |
100.00 |
|
Scholarship Fund |
250.00 |
|
Pinewood |
500.00 |
|
Arrow of Light |
100.00 |
|
Field Day |
100.00 |
|
Totals |
$10,000.00 |
Detail |
|
|
Recognition |
Belt Loops, Pins, Rank Badges, Rank Cards, Activity Badges, Arrow Points, Compass Badges, Compass Points, Heavy Shoulder, Neckerchiefs (Wolf, Bear & Webelos), Slides (Cub & Webelos), Handbooks (Wolf, Bear, Webelos). |
|
Re-chartering |
Pack Fee, Scout & Leader Re-charter **Leaders per Den to be re-chartered are limited to Den Leader, Assistant Den Leader & Committee Person **Boys Life will be paid by Scout (Not Covered) |
|
Den Money |
Den money will be distributed after Pack receives Popcorn
Money or Dues. |
This Budget is based on 125 Boys @ 80.00 each = $ 10,000.00
To cover this budget, each Scout must sell a minimum of $230.00 of popcorn or pay $80.00 in dues.
Pack fees for the 2006-2007 Pack year are $80.00. The Pack’s popcorn sales profit margin is 35%. If a Scout sells $230.00 during the popcorn sales then his $80.00 Pack fee will be paid in full (100%). If he sells less than $230.00, then the Scout will only owe the difference between the proceeds and $80.00 (i.e. Scout sells $175.00 then the Scout would only owe $18.75). If the Scout sells more than the $230.00 then the money will be divided 50/50 Den/Pack. The 50% to the Den will be used only in the boy’s Den and 50% to the Pack’s general fund.